Pop

Monthly Payment

$1,659.47

Total Interest Paid

$176,419.43

Total of 360 Payment

$555,543.12

Payoff Date

Year

Calculation Details - <% if(loanType == 'conv'){%> Conventional <% } %><% if(loanType == 'fha'){%> FHA <% } %><% if(loanType == 'jumbo'){%> Jumbo <% } %><% if(loanType == 'va'){%> VA <% } %><% if(loanType == 'usda'){%> USDA <% } %>-<% if(calcType == 'purchase'){%> Purchase <% } %><% if(calcType == 'refinance'){%> Refi <% } %><% if(term == '10'){%> 10 Year <% } %><% if(term == '15'){%> 15 Year <% } %><% if(term == '20'){%> 20 Year <% } %><% if(term == '30'){%> 30 Year <% } %>

Purchase Price <%=accounting.formatMoney(p)%>
Estimated Home Value <%=accounting.formatMoney(homeValue)%>
New Loan Amount <%=accounting.formatMoney(principle)%>
New Base Loan Amount<%=accounting.formatMoney(p-d)%>
New Base Loan Amount<%=accounting.formatMoney(p-d)%>
New Base Loan Amount<%=accounting.formatMoney(p-d)%>
Down Payment <%=accounting.formatMoney(d)%>
Total Loan Amount <%=accounting.formatMoney(principle)%>
Base Loan Amount <%=accounting.formatMoney(p-d)%>
Base Loan Amount <%=accounting.formatMoney(p-d)%>
Base Loan Amount <%=accounting.formatMoney(p-d)%>
Interest Rate <%=(r*100).toFixed(3)%>%
Interest Rate <%=(r*100).toFixed(3)%>%
FHA Upfront MIP <%=accounting.formatMoney(fhaFee)%>
Total Loan Amount <%=accounting.formatMoney(p-d+fhaFee)%>
USDA Upfront Fee<%=accounting.formatMoney(usdaFee)%>
Total Loan Amount<%=accounting.formatMoney(principle)%>
VA Funding Fee<%=accounting.formatMoney(vaFee)%>
Total Loan Amount<%=accounting.formatMoney(p-d+vaFee)%>

Principal & Int <%=accounting.formatMoney(pandiAmount)%>
Taxes & HOA <%=accounting.formatMoney(ptaxAmount)%>
Hazard Ins <%=accounting.formatMoney(phinsAmount)%>
Mortgage Ins <%=accounting.formatMoney(pmortinsAmount)%>
Monthly Payment <%=accounting.formatMoney(mortgagePayment)%>

Table view

Payment month	Principal	Interest Paid	Tax, Insurance, PMI	Total Payment	New Balance
oct 2017	353.68	818.24	487.55	1,659.47	245,118.19
oct 2017	353.68	818.24	487.55	1,659.47	245,118.19
oct 2017	353.68	818.24	487.55	1,659.47	245,118.19
oct 2017	353.68	818.24	487.55	1,659.47	245,118.19
oct 2017	353.68	818.24	487.55	1,659.47	245,118.19
oct 2017	353.68	818.24	487.55	1,659.47	245,118.19
oct 2017	353.68	818.24	487.55	1,659.47	245,118.19
oct 2017	353.68	818.24	487.55	1,659.47	245,118.19
oct 2017	353.68	818.24	487.55	1,659.47	245,118.19